824 S 1st St #122DunsmuirCA96025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dunsmuir at 824 S 1st St #122, Dunsmuir, CA, 96025 uses $34,808 cash to close to unlock $2,164/yr annual cash flow and $180/mo monthly cash flow. Total monthly income runs $830/mo, and a $514/mo payment keeps the spread at $180/mo. Purchase price stands at $105,000, and rental yield measures 9.49% with $830/mo rent. Return on cash invested shows 26.13% in year one, and 5% annual appreciation builds toward $29,010 over five years. Five-year ROI reaches 136.25% and total cumulative return in cash records $47,426. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $830/mo property income covering a $514/mo payment rather than investor’s personal income.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96025, Dunsmuir, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,481 (100%) |
| Owner Occupied HU | 616 (41.6%) |
| Renter Occupied HU | 415 (28.0%) |
| Vacant Housing Units | 450 (30.4%) |
| Median Home Value | $321,429 |
| Average Home Value | $363,713 |
Housing Distribution
Address Breakdown
Residential
1,009
Single Family
976
Multi-Family
33
Businesses
82
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Corey Mcnulty • Riverwood Mobile Home Park
Mls Name: My State MLS
Mls ID: #11585029