824 Gallup RoadFort CollinsCO80521
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Collins at 824 Gallup Road, Fort Collins, CO, 80521 priced at $310,000 converts $2,040/mo rent into $234/mo cash flow after a $1,517/mo obligation. Total monthly income equals $2,040/mo, and annual cash flow totals $2,804/yr on $102,765 invested. Return on cash invested prints 22.64% in year one, and rental yield reads 7.9% against a $310,000 entry. Equity gained on principal adds $2,000/yr, while 5% annual appreciation compiles into $85,647 by year five. Five-year ROI reaches 117% and total cumulative return in cash sums $120,235. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,040/mo property income covering a $1,517/mo payment, not borrower’s personal income.
Single Family
Built in 1975
8,755 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80521, Fort Collins, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,428 (100%) |
| Owner Occupied HU | 4,544 (31.5%) |
| Renter Occupied HU | 8,758 (60.7%) |
| Vacant Housing Units | 1,126 ( 7.8%) |
| Median Home Value | $659,235 |
| Average Home Value | $725,069 |
Housing Distribution
Address Breakdown
Residential
14,093
Single Family
10,239
Multi-Family
3,854
Businesses
453
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lacey Rhiner • Your Castle Real Estate Inc
Mls Name: REcolorado
Mls Provider:
Mls ID: #2164230
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)