Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Northlake at 824 Dove Cv, Northlake, TX, 76226 priced at $455,000 pairs $3,572/mo rent with $164/mo cash flow after a $2,227/mo payment. Total monthly income equals $3,572/mo, and annual cash flow comes to $1,967/yr on $150,833 invested. Return on cash invested is 21.21% in year one, and rental yield stands at 9.42% on a $455,000 basis. Equity gained on principal adds $2,936/yr, and 5% annual appreciation accumulates to $125,708 by year five. Five-year ROI measures 111.53% and total cumulative return in cash reaches $168,220. For financing, Ziffy Mortgage’s DSCR program evaluates $3,572/mo property income against a $2,227/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2018
6,534 sqft lot
$N/A/sqft
$2,070 annually HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| 2025-03-17 | Listed for sale | $455,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-17 | $4213.50 | 3.18% | $455,335 | 10.00% |
| 2023-03-17 | $4083.73 | -40.09% | $413,941 | 10.00% |
| 2022-03-17 | $6816.85 | 1.74% | $376,310 | 10.00% |
Listed by: Sarah Roberts • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #20870350
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
