8235 Gran Villa DrCypressTX77433
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cypress at 8235 Gran Villa Dr, Cypress, TX, 77433 priced at $344,600 pairs $3,084/mo rent with $508/mo cash flow after a $1,687/mo payment. Total monthly income equals $3,084/mo, and annual cash flow comes to $6,098/yr on $114,235 invested. Return on cash invested is 25.25% in year one, and rental yield stands at 10.74% on a $344,600 basis. Equity gained on principal adds $2,224/yr, and 5% annual appreciation accumulates to $95,207 by year five. Five-year ROI measures 133.19% and total cumulative return in cash reaches $152,146. For financing, Ziffy Mortgage’s DSCR program evaluates $3,084/mo property income against a $1,687/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2015
5,445 sqft lot
$N/A/sqft
$125 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77433, Cypress, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 45,531 (100%) |
| Owner Occupied HU | 35,404 (77.8%) |
| Renter Occupied HU | 7,715 (16.9%) |
| Vacant Housing Units | 2,412 ( 5.3%) |
| Median Home Value | $399,699 |
| Average Home Value | $445,853 |
Housing Distribution
Address Breakdown
Residential
41,894
Single Family
37,471
Multi-Family
4,423
Businesses
1,679
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices