823 Shelton Dr, Albany, GA, 31705 | $299/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1272 sft

900 7th Ave, Albany, GA, 31701

2 Bed
2 Bath
1344 sft

130 Ford St SW, Poulan, GA, 31781

3 Bed
2 Bath
1596 sft

2801 Shady Rd, Baconton, GA, 31716

3 Bed
2 Bath
1112 sft

120 Donna Dr, Sylvester, GA, 31791

Nearby investment properties with comparable prices

3 Bed
1 Bath
1296 sft

318 E Culpepper Ave, Doerun, GA, 31744

3 Bed
2 Bath
1290 sft

2440 Bassford Ln, Albany, GA, 31707

3 Bed
2 Bath
1400 sft

2715 Whispering Pines Rd, Albany, GA, 31707

3 Bed
1 Bath
1272 sft

900 7th Ave, Albany, GA, 31701

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Albany at 823 Shelton Dr, Albany, GA, 31705 offers $1,365/mo rent that, after a $857/mo payment, leaves $299/mo cash flow. Total monthly income is $1,365/mo, and annual cash flow is $3,594/yr on $58,013 cash. Return on cash invested measures 26.1% in year one, and rental yield stands at 9.36% at a $175,000 entry. Equity gained on principal adds $1,129/yr while 5% annual appreciation compounds into $48,349 by year five. Five-year ROI records 135.96% and total cumulative return in cash reaches $78,871. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,365/mo property income versus a $857/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1977

0.37 Acres lot

$N/A/sqft

No HOA