Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brunswick at 823 Old Jesup Rd, Brunswick, GA, 31520 earns $209/mo cash flow from $1,725/mo rent with a $1,219/mo payment. Total monthly income totals $1,725/mo, and annual cash flow totals $2,511/yr on $82,544 capital. ROI tracks 22.95% on current figures, and rental yield reads 8.31% at a $249,000 purchase. Equity gained on principal adds $1,607/yr, and 5% annual appreciation supports $68,794 over five years. Five-year ROI reaches 119.06% and total cumulative return in cash sums $98,276. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,725/mo property income instead of your personal income.
Single Family
Built in 1914
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31520, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,319 (100%) |
| Owner Occupied HU | 3,859 (37.4%) |
| Renter Occupied HU | 5,011 (48.6%) |
| Vacant Housing Units | 1,449 (14.0%) |
| Median Home Value | $167,500 |
| Average Home Value | $281,158 |
Residential
9,251
Single Family
8,808
Multi-Family
443
Businesses
1,665
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Listed for sale | $249,000 |
| 2025-04-25 | Listing removed | $249,000 |
| 2025-01-29 | Listed for sale | $249,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-27 | $1478.53 | 23.69% | $55,080 | 29.05% |
| 2022-04-27 | $1195.37 | 31.79% | $42,680 | 41.14% |
| 2021-04-27 | $907.01 | N/A | $30,240 | N/A |
Listed by: Lisa Grimes • Maritime Realty Group LLC
Mls Name: GIAOR
Mls ID: #1653558
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
