823 Graham AveAntigoWI54409
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Antigo at 823 Graham Ave, Antigo, WI, 54409 priced at $134,900 converts $1,020/mo rent into $115/mo cash flow after a $660/mo obligation. Total monthly income equals $1,020/mo, and annual cash flow totals $1,379/yr on $44,719 invested. Return on cash invested prints 22.99% in year one, and rental yield reads 9.07% against a $134,900 entry. Equity gained on principal adds $870/yr, while 5% annual appreciation compiles into $37,270 by year five. Five-year ROI reaches 120.07% and total cumulative return in cash sums $53,693. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,020/mo property income covering a $660/mo payment, not borrower’s personal income.
Single Family
Built in N/A
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54409, Antigo, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,327 (100%) |
| Owner Occupied HU | 3,869 (61.2%) |
| Renter Occupied HU | 1,754 (27.7%) |
| Vacant Housing Units | 704 (11.1%) |
| Median Home Value | $145,735 |
| Average Home Value | $195,520 |
Housing Distribution
Address Breakdown
Residential
5,781
Single Family
5,388
Multi-Family
393
Businesses
577
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices