823 Earlham St APT 4PasadenaCA91101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pasadena at 823 Earlham St APT 4, Pasadena, CA, 91101 listed at $599,000 pairs $4,499/mo rent with a $2,932/mo payment to leave $793/mo cash flow. Total monthly income runs $4,499/mo, and annual cash flow reaches $9,519/yr on $197,071 cash to close. Return on cash invested measures 24.89% in year one, and rental yield registers 9.01% at a $599,000 basis. Equity gained on principal adds $3,865/yr, and annual property appreciation at 5% supports $165,493 by year five. Five-year ROI tracks 129.53% and total cumulative return in cash totals $255,262. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,499/mo property income relative to a $2,932/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1988
0.54 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91101, Pasadena, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,091 (100%) |
| Owner Occupied HU | 2,085 (17.2%) |
| Renter Occupied HU | 8,917 (73.7%) |
| Vacant Housing Units | 1,089 ( 9.0%) |
| Median Home Value | $825,284 |
| Average Home Value | $895,748 |
Housing Distribution
Address Breakdown
Residential
11,850
Single Family
2,228
Multi-Family
9,622
Businesses
2,027
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Victoria Dean • Berkshire Hathaway Home Services Golden Properties
Mls Name: CRMLS
Mls ID: #P1-24707