8228 Shady Valley DrBenbrookTX76116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Benbrook at 8228 Shady Valley Dr, Benbrook, TX, 76116 earns $221/mo cash flow from $4,156/mo rent with a $2,691/mo payment. Total monthly income totals $4,156/mo, and annual cash flow totals $2,657/yr on $180,917 capital. ROI tracks 21.53% on current figures, and rental yield reads 9.07% at a $549,900 purchase. Equity gained on principal adds $3,548/yr, and 5% annual appreciation supports $151,927 over five years. Five-year ROI reaches 112.78% and total cumulative return in cash sums $204,038. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,156/mo property income instead of your personal income.
Single Family
Built in 2007
0.31 Acres lot
$N/A/sqft
$15 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76116, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,108 (100%) |
| Owner Occupied HU | 8,432 (33.6%) |
| Renter Occupied HU | 14,659 (58.4%) |
| Vacant Housing Units | 2,017 ( 8.0%) |
| Median Home Value | $366,259 |
| Average Home Value | $466,167 |
Housing Distribution
Address Breakdown
Residential
23,925
Single Family
13,115
Multi-Family
10,810
Businesses
1,943
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tara Roden • Fathom Realty LLC
Mls Name: NTREIS
Mls ID: #20953089
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.