8228 Fulton Ranch StLas VegasNV89131
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Vegas at 8228 Fulton Ranch St, Las Vegas, NV, 89131 offers $4,852/mo rent that, after a $4,087/mo payment, leaves $27/mo cash flow. Total monthly income is $4,852/mo, and annual cash flow is $329/yr on $274,713 cash. Return on cash invested measures 20.18% in year one, and rental yield stands at 6.97% at a $834,995 entry. Equity gained on principal adds $5,388/yr while 5% annual appreciation compounds into $230,694 by year five. Five-year ROI records 103.72% and total cumulative return in cash reaches $284,943. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,852/mo property income versus a $4,087/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89131, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,673 (100%) |
| Owner Occupied HU | 14,013 (79.3%) |
| Renter Occupied HU | 3,254 (18.4%) |
| Vacant Housing Units | 406 ( 2.3%) |
| Median Home Value | $527,392 |
| Average Home Value | $570,311 |
Housing Distribution
Address Breakdown
Residential
18,216
Single Family
17,699
Multi-Family
517
Businesses
291
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices