Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 8226 Atherton St, Arlington, TX, 76002 offers $2,647/mo rent that, after a $1,640/mo payment, leaves $240/mo cash flow. Total monthly income is $2,647/mo, and annual cash flow is $2,881/yr on $111,053 cash. Return on cash invested measures 22.5% in year one, and rental yield stands at 9.48% at a $335,000 entry. Equity gained on principal adds $2,162/yr while 5% annual appreciation compounds into $92,554 by year five. Five-year ROI records 118.1% and total cumulative return in cash reaches $131,156. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,647/mo property income versus a $1,640/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
7,579 sqft lot
$N/A/sqft
$73 quarterly HOA
Neighborhood data shown for ZIP Code: 76002, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,667 (100%) |
| Owner Occupied HU | 8,979 (77.0%) |
| Renter Occupied HU | 2,410 (20.7%) |
| Vacant Housing Units | 278 ( 2.4%) |
| Median Home Value | $352,589 |
| Average Home Value | $404,490 |
Residential
11,312
Single Family
10,633
Multi-Family
679
Businesses
186
Date | Event | Price |
|---|---|---|
| 2024-10-05 | Listed for sale | $335,000 |
| 2024-07-07 | Sold | N/A |
| 2024-05-10 | Pending sale | $320,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $5437.28 | 76.53% | $269,306 | -4.61% |
| 2023-12-27 | $3080.14 | -20.79% | $282,329 | 20.33% |
| 2022-12-27 | $3888.48 | 1.22% | $234,634 | 39.66% |
Listed by: Tuan Le • Avignon Realty
Mls Name: NTREIS
Mls ID: #20747126
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
