8225 Seven Falls St, North Las Vegas, NV, 89085 | $276/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1612 sft

1117 Francis Ave, Las Vegas, NV, 89104

4 Bed
2 Bath
1664 sft

7700 Peacock Ave, Las Vegas, NV, 89145

4 Bed
3 Bath
2065 sft

8817 Rising Creek Ct, Las Vegas, NV, 89148

4 Bed
3 Bath
1942 sft

1325 Chaparral Summit Dr, Las Vegas, NV, 89117

Nearby investment properties with comparable prices

3 Bed
3 Bath
1575 sft

107 Brielle Beacon Ln, Henderson, NV, 89011

2 Bed
3 Bath
1430 sft

12496 Kings Creek Pl, Las Vegas, NV, 89138

4 Bed
3 Bath
2108 sft

4542 Silver Bit Ct, North Las Vegas, NV, 89032

4 Bed
3 Bath
1865 sft

6035 Orchid Fls, North Las Vegas, NV, 89081

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North Las Vegas at 8225 Seven Falls St, North Las Vegas, NV, 89085 uses $172,725 cash to close to unlock $3,315/yr annual cash flow and $276/mo monthly cash flow. Total monthly income runs $3,310/mo, and a $2,570/mo payment keeps the spread at $276/mo. Purchase price stands at $525,000, and rental yield measures 7.57% with $3,310/mo rent. Return on cash invested shows 21.98% in year one, and 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 113.39% and total cumulative return in cash records $195,849. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,310/mo property income covering a $2,570/mo payment rather than investor’s personal income.

Single Family

Built in 2005

4,791 sqft lot

$N/A/sqft

No HOA