8225 Fairmount Drive Bldg 2 Unit 105DenverCO80247
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeReliable and efficiently structured, 8225 Fairmount Drive Bldg 2 Unit 105, Denver, CO, 80247 in Denver is a conservative rental investment at $249,999. Rental yield 8.1%. A 1.42 coverage ratio meets Ziffy Mortgage's DSCR standard for foreign-national financing. Five-year equity: 5% appreciation adds $69,070; $2,096/yr in principal paydown supplements. Total projected return: $85,921.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 3.8% |
| Monthly Cash Flow | $(80) | $1,850 |
City averages based on Denver market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,687 |
| Total Monthly Debt Service | $1,728 |
| DSCR Ratio | 0.98x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.5% rate / 30-yr fixed, 25% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1983
N/A lot
$N/A/sqft
$310 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Mooney • RE/MAX Professionals
Mls Name: REcolorado
Mls Provider:
Mls ID: #1894774
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)
