Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Spring at 8222 Hardy Elm St, Spring, TX, 77379 earns $604/mo cash flow from $3,341/mo rent with a $1,884/mo payment. Total monthly income totals $3,341/mo, and annual cash flow totals $7,243/yr on $127,628 capital. ROI tracks 25.58% on current figures, and rental yield reads 10.41% at a $385,000 purchase. Equity gained on principal adds $2,484/yr, and 5% annual appreciation supports $106,368 over five years. Five-year ROI reaches 134.49% and total cumulative return in cash sums $171,646. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,341/mo property income instead of your personal income.
Single Family
Built in 2010
6,033 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77379, Spring, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,204 (100%) |
| Owner Occupied HU | 22,558 (67.9%) |
| Renter Occupied HU | 8,869 (26.7%) |
| Vacant Housing Units | 1,777 ( 5.4%) |
| Median Home Value | $356,303 |
| Average Home Value | $400,335 |
Residential
31,197
Single Family
25,921
Multi-Family
5,276
Businesses
1,837
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Melanie Dubendorff • Keller Williams Signature
Mls Name: HAR
Mls ID: #23116615
