8220 Crestwood Heights Dr APT 314, Mc Lean, VA, 22102 | $70/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8220 Crestwood Heights Dr APT 314, Mc Lean, VA, 22102 | $70/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1323 sft

13724 Neil Armstrong Ave UNIT 408, Herndon, VA, 20171

4 Bed
2 Bath
1607 sft

9535 Damascus Dr, Manassas, VA, 20109

3 Bed
4 Bath
1372 sft

14720 Stream Pond Dr, Centreville, VA, 20120

3 Bed
4 Bath
1742 sft

3436 Caledonia Cir, Woodbridge, VA, 22192

Nearby investment properties with comparable prices

4 Bed
2 Bath
1402 sft

14220 Fallbrook Ln, Woodbridge, VA, 22193

$ 514,700

ROI

Cash Flow/m

- Bed
- Bath
- sft

10531 Encore Dr #NSSR2F, Manassas, VA, 20109

4 Bed
3 Bath
1679 sft

13626 Kingsman Rd, Woodbridge, VA, 22193

4 Bed
4 Bath
2064 sft

7913 Rebel Walk Dr, Manassas, VA, 20109

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Mc Lean at 8220 Crestwood Heights Dr APT 314, Mc Lean, VA, 22102 generates $3,148/mo in rent and, after a $2,520/mo payment, leaves $70/mo in cash flow. Total monthly income is $3,148/mo, and annual cash flow is $844/yr on $169,369 invested. Return on cash invested sits at 20.56% in year one, and rental yield is 7.34% on a $514,800 entry. Equity gained on principal adds $3,322/yr, while 5% annual appreciation builds toward $142,230 over five years. Five-year ROI reaches 106.02% and total cumulative return in cash sums $179,566. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,148/mo property income rather than buyer’s personal income.

Condo

Built in 2008

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to luxury living in the heart of Tysons Corner! This beautifully maintained 1-bedroom, 1-bathroom condo at One Park Crest offers upscale finishes, a spacious layout, and a private balcony with serene courtyard views. The open-concept kitchen features granite countertops, stainless steel appliances, and ample cabinetry, flowing seamlessly into the living and dining areasperfect for entertaining or relaxing in style. The generously sized bedroom includes a walk-in closet and large windows that bring in great natural light. Additional highlights include in-unit laundry, hardwood floors, and a dedicated garage parking space. Residents of One Park Crest enjoy a full suite of amenities, including a rooftop pool, state-of-the-art fitness center, 24-hour concierge, club room, and guest suites. Located just steps from Harris Teeter, Starbucks, and all the shopping and dining Tysons has to offerplus easy access to the Silver Line Metro and major commuter routes. Live where convenience meets elegance. Dont miss this opportunity!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22102, Mc Lean, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,960 (100%)
Owner Occupied HU	6,124 (36.1%)
Renter Occupied HU	9,091 (53.6%)
Vacant Housing Units	1,745 (10.3%)
Median Home Value	$1,015,271
Average Home Value	$1,112,589