822 N Ash StNevadaMO64772
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Nevada at 822 N Ash St, Nevada, MO, 64772 priced at $131,000 pairs $1,020/mo rent with $204/mo cash flow after a $641/mo payment. Total monthly income equals $1,020/mo, and annual cash flow comes to $2,452/yr on $43,427 invested. Return on cash invested is 25.56% in year one, and rental yield stands at 9.34% on a $131,000 basis. Equity gained on principal adds $845/yr, and 5% annual appreciation accumulates to $36,193 by year five. Five-year ROI measures 133.26% and total cumulative return in cash reaches $57,869. For financing, Ziffy Mortgage’s DSCR program evaluates $1,020/mo property income against a $641/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1889
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64772, Nevada, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,937 (100%) |
| Owner Occupied HU | 3,336 (56.2%) |
| Renter Occupied HU | 1,816 (30.6%) |
| Vacant Housing Units | 785 (13.2%) |
| Median Home Value | $159,296 |
| Average Home Value | $195,435 |
Housing Distribution
Address Breakdown
Residential
5,572
Single Family
5,497
Multi-Family
75
Businesses
644
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices