822 N 8th StBeatriceNE68310
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Beatrice rentals match the income profile of 822 N 8th St, Beatrice, NE, 68310. Listed at $299,000, gross rent is $2,617/mo and net cash flow is $598/mo, a 10.5% yield well above national averages. DSCR 1.95 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $82,608 by year five with $2,754/yr in annual principal reduction, projecting $152,652 in total cumulative return.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.5% | 7.2% |
| Monthly Cash Flow | $598 | $425 |
City averages based on Beatrice market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,617 |
| Total Monthly Debt Service | $1,900 |
| DSCR Ratio | 1.38x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1892
10,650 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68310, Beatrice, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,878 (100%) |
| Owner Occupied HU | 3,955 (57.5%) |
| Renter Occupied HU | 2,214 (32.2%) |
| Vacant Housing Units | 709 (10.3%) |
| Median Home Value | $184,418 |
| Average Home Value | $212,807 |
Housing Distribution
Address Breakdown
Residential
6,431
Single Family
5,965
Multi-Family
466
Businesses
692
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1892
10,650 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68310, Beatrice, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,878 (100%) |
| Owner Occupied HU | 3,955 (57.5%) |
| Renter Occupied HU | 2,214 (32.2%) |
| Vacant Housing Units | 709 (10.3%) |
| Median Home Value | $184,418 |
| Average Home Value | $212,807 |
Housing Distribution
Address Breakdown
Residential
6,431
Single Family
5,965
Multi-Family
466
Businesses
692
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices