822 Fontana AveRichardsonTX75080
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Richardson at 822 Fontana Ave, Richardson, TX, 75080 with 5% annual appreciation on a $435,000 basis while $4,211/mo rent supports operations. Total monthly income totals $4,211/mo and a $2,129/mo payment preserves $1,118/mo for cash returns. Annual cash flow comes to $13,413/yr on $144,203 deployed, and return on cash invested reaches 29.21% in year one. Equity gained on principal adds $2,807/yr, and five-year appreciation sums $120,182 alongside rental yield of 11.62%. Five-year ROI measures 153.93% and total cumulative return in cash totals $221,964.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,211/mo property income versus a $2,129/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1960
7,448 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75080, Richardson, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,565 (100%) |
| Owner Occupied HU | 10,167 (49.4%) |
| Renter Occupied HU | 9,187 (44.7%) |
| Vacant Housing Units | 1,211 ( 5.9%) |
| Median Home Value | $455,957 |
| Average Home Value | $521,179 |
Housing Distribution
Address Breakdown
Residential
20,990
Single Family
12,080
Multi-Family
8,910
Businesses
2,138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Allison Schlyer • Studio Realty LLC
Mls Name: NTREIS
Mls ID: #21075746