Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,550/mo, and a $2,643/mo payment. Purchase price stands at $539,990, and rental yield measures 7.89% with $3,550/mo rent. Return on cash invested shows 18.1% in year one, and 5% annual appreciation builds toward $149,189 over five years. Five-year ROI reaches 94.36% and total cumulative return in cash records $167,639. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,550/mo property income covering a $2,643/mo payment rather than investor’s personal income.
Single Family
Built in 1937
44 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76673, Mount Calm, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 462 (100%) |
| Owner Occupied HU | 317 (68.6%) |
| Renter Occupied HU | 71 (15.4%) |
| Vacant Housing Units | 74 (16.0%) |
| Median Home Value | $178,676 |
| Average Home Value | $294,069 |
Residential
491
Single Family
491
Multi-Family
0
Businesses
23
Date | Event | Price |
|---|---|---|
| 2025-04-19 | Listed for sale | $539,990 |
| 2024-09-30 | Listing removed | $462,000 |
| 2023-06-01 | Price change | $462,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-20 | $241.13 | 4.96% | $464,258 | 23.39% |
| 2023-04-20 | $229.73 | -60.23% | $376,248 | 48.01% |
| 2022-04-20 | $577.67 | 134.13% | $254,199 | 14.77% |
Listed by: Kelly Brooks • Kelly Land and Ranch
Mls Name: NTREIS
Mls ID: #20909561
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
