822 E B StBrunswickMD21716
INVESTMENT ANALYSIS
Investment Verdict
Solid Income822 E B St, Brunswick, MD, 21716 in Brunswick is a solid income-producing rental, 8.81% gross yield, $3,120/mo rent, $477/mo net cash flow on a $425,000 buy. DSCR 1.63 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $117,420 and $3,914/yr in principal reduction project a total cumulative return of $191,879.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.8% | 6.5% |
| Monthly Cash Flow | $477 | $200 |
City averages based on Brunswick market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,120 |
| Total Monthly Debt Service | $2,474 |
| DSCR Ratio | 1.26x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2000
7,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21716, Brunswick, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,268 (100%) |
| Owner Occupied HU | 2,510 (76.8%) |
| Renter Occupied HU | 533 (16.3%) |
| Vacant Housing Units | 225 ( 6.9%) |
| Median Home Value | $463,678 |
| Average Home Value | $507,640 |
Housing Distribution
Address Breakdown
Residential
3,094
Single Family
3,018
Multi-Family
76
Businesses
170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2000
7,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21716, Brunswick, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,268 (100%) |
| Owner Occupied HU | 2,510 (76.8%) |
| Renter Occupied HU | 533 (16.3%) |
| Vacant Housing Units | 225 ( 6.9%) |
| Median Home Value | $463,678 |
| Average Home Value | $507,640 |
Housing Distribution
Address Breakdown
Residential
3,094
Single Family
3,018
Multi-Family
76
Businesses
170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices