822 Diana Dr,Edinburg,TX,78542

Investment Highlights

Investment property for sale in Edinburg at 822 Diana Dr, Edinburg, TX, 78542 listed at $239,500 pairs $2,005/mo rent with a $1,172/mo payment to leave $302/mo cash flow. Total monthly income runs $2,005/mo, and annual cash flow reaches $3,625/yr on $79,394 cash to close. Return on cash invested measures 24.48% in year one, and rental yield registers 10.05% at a $239,500 basis. Equity gained on principal adds $1,545/yr, and annual property appreciation at 5% supports $66,169 by year five. Five-year ROI tracks 128.6% and total cumulative return in cash totals $102,097. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,005/mo property income relative to a $1,172/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).