822 Aspen Ln, Desoto, TX, 75115 | $403/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

822 Aspen Ln, Desoto, TX, 75115 | $403/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1709 sft

8009 Mosstree Dr, Arlington, TX, 76001

3 Bed
3 Bath
1993 sft

748 Arbor Creek Dr, Desoto, TX, 75115

3 Bed
3 Bath
1675 sft

509 Gibson St, Cedar Hill, TX, 75104

5 Bed
4 Bath
3377 sft

511 Azalea Dr, Glenn Heights, TX, 75154

Nearby investment properties with comparable prices

3 Bed
3 Bath
1209 sft

2073 Luna Dr, Waxahachie, TX, 75165

3 Bed
2 Bath
1743 sft

Crescent Plan, Broadmoor Village, Cedar Hill, TX, 75104

3 Bed
2 Bath
1793 sft

920 Berthe Ct, Cedar Hill, TX, 75104

3 Bed
3 Bath
1793 sft

249 Berthe Ct, Cedar Hill, TX, 75104

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Desoto at 822 Aspen Ln, Desoto, TX, 75115 offers a 10.14% rental yield on a $299,990 purchase with $2,536/mo rent. Total monthly income registers $2,536/mo, and a $1,468/mo payment leaves $403/mo available for distribution. Annual cash flow reaches $4,836/yr on $99,447 to close, and return on cash invested stands at 24.77% in year one. Equity gained on principal adds $1,936/yr while 5% annual appreciation supports $82,882 over five years. Portfolio math shows five-year ROI at 130.19% and total cumulative return in cash at $129,465. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,536/mo property income against a $1,468/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1986

4,791 sqft lot

$N/A/sqft

No HOA

More details about the property

Stunning 3-2.5 home ready for its next owner in a well-established community. This beautifully maintained property offers a spacious open layout, perfect for both everyday living and entertaining. The large living area flows seamlessly into the dining and kitchen spaces, featuring plenty of natural light and charm throughout. Generously sized bedrooms provide comfort and privacy, with a primary suite that includes a walk-in closet and private bath. Enjoy relaxing in the peaceful backyard with mature trees and room for outdoor gatherings. Conveniently located near schools, shopping, and major highways, this home combines comfort, style, and location making it the perfect place to call home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 75115, Desoto, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,601 (100%)
Owner Occupied HU	14,276 (63.2%)
Renter Occupied HU	7,569 (33.5%)
Vacant Housing Units	756 ( 3.3%)
Median Home Value	$329,245
Average Home Value	$362,947