8218 Fm 2812Monte AltoTX78538








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Monte Alto at 8218 Fm 2812, Monte Alto, TX, 78538 generates $2,226/mo in rent and, after a $1,468/mo payment, leaves $93/mo in cash flow. Total monthly income is $2,226/mo, and annual cash flow is $1,116/yr on $99,450 invested. Return on cash invested sits at 21.03% in year one, and rental yield is 8.9% on a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 110.06% and total cumulative return in cash sums $109,452. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,226/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
1.04 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78538, Edcouch, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,586 (100%) |
| Owner Occupied HU | 3,303 (72.0%) |
| Renter Occupied HU | 877 (19.1%) |
| Vacant Housing Units | 406 ( 8.9%) |
| Median Home Value | $119,912 |
| Average Home Value | $159,826 |
Housing Distribution
Address Breakdown
Residential
2,830
Single Family
2,830
Multi-Family
0
Businesses
82
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Pedro A Ayala • Tierra Frontera Llc
Mls Name: Greater McAllen AOR
Mls ID: #452693
Disclaimer: Listing information is deemed reliable, but not guaranteed.








