8217 Beekman StLas VegasNV89147
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 8217 Beekman St, Las Vegas, NV, 89147 listed at $436,000 pairs $2,803/mo rent with a $2,134/mo payment to leave $284/mo cash flow. Total monthly income runs $2,803/mo, and annual cash flow reaches $3,406/yr on $144,534 cash to close. Return on cash invested measures 22.27% in year one, and rental yield registers 7.71% at a $436,000 basis. Equity gained on principal adds $2,813/yr, and annual property appreciation at 5% supports $120,459 by year five. Five-year ROI tracks 114.94% and total cumulative return in cash totals $166,130. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,803/mo property income relative to a $2,134/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1997
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89147, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,421 (100%) |
| Owner Occupied HU | 11,731 (50.1%) |
| Renter Occupied HU | 10,564 (45.1%) |
| Vacant Housing Units | 1,126 ( 4.8%) |
| Median Home Value | $438,068 |
| Average Home Value | $470,705 |
Housing Distribution
Address Breakdown
Residential
22,702
Single Family
15,111
Multi-Family
7,591
Businesses
987
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices