Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Godley at 8216 Tomcat Trl, Godley, TX, 76044 with 5% annual appreciation on a $312,000 basis while $2,849/mo rent supports operations. Total monthly income totals $2,849/mo and a $1,527/mo payment preserves $600/mo for cash returns. Annual cash flow comes to $7,205/yr on $103,428 deployed, and return on cash invested reaches 26.87% in year one. Equity gained on principal adds $2,013/yr, and five-year appreciation sums $86,200 alongside rental yield of 10.96%. Five-year ROI measures 141.56% and total cumulative return in cash totals $146,411.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,849/mo property income versus a $1,527/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
5,880 sqft lot
$N/A/sqft
$360 annually HOA
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Date | Event | Price |
|---|---|---|
| 2024-11-12 | Price change | $312,000 |
| 2024-10-05 | Price change | $318,500 |
| 2024-08-08 | Price change | $319,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $48,000 | N/A |
| 2023-02-12 | $1087.63 | -6.67% | $48,000 | N/A |
| 2022-02-12 | $1165.41 | N/A | $48,000 | N/A |
Listed by: Doug Beard • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #20670530
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
