Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 8216 Mount Shasta Cir, Fort Worth, TX, 76137 earns $139/mo cash flow from $2,621/mo rent with a $1,708/mo payment. Total monthly income totals $2,621/mo, and annual cash flow totals $1,673/yr on $115,694 capital. ROI tracks 21.35% on current figures, and rental yield reads 9.01% at a $349,000 purchase. Equity gained on principal adds $2,252/yr, and 5% annual appreciation supports $96,422 over five years. Five-year ROI reaches 111.83% and total cumulative return in cash sums $129,384. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,621/mo property income instead of your personal income.
Single Family
Built in 1996
6,316 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76137, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,589 (100%) |
| Owner Occupied HU | 12,881 (54.6%) |
| Renter Occupied HU | 9,566 (40.6%) |
| Vacant Housing Units | 1,142 ( 4.8%) |
| Median Home Value | $329,314 |
| Average Home Value | $353,880 |
Residential
22,777
Single Family
15,251
Multi-Family
7,526
Businesses
803
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Steven Andognini • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #21062255
