82155 Silva LnBayviewTX78566
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bayview at 82155 Silva Ln, Bayview, TX, 78566 offers a 9.65% rental yield on a $399,995 purchase with $3,217/mo rent. Total monthly income registers $3,217/mo, and a $1,958/mo payment leaves $372/mo available for distribution. Annual cash flow reaches $4,468/yr on $132,598 to close, and return on cash invested stands at 23.28% in year one. Equity gained on principal adds $2,581/yr while 5% annual appreciation supports $110,511 over five years. Portfolio math shows five-year ROI at 122.15% and total cumulative return in cash at $161,966. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,217/mo property income against a $1,958/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1996
9.94 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78566, Los Fresnos, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,082 (100%) |
| Owner Occupied HU | 5,509 (68.2%) |
| Renter Occupied HU | 1,741 (21.5%) |
| Vacant Housing Units | 832 (10.3%) |
| Median Home Value | $195,583 |
| Average Home Value | $229,252 |
Housing Distribution
Address Breakdown
Residential
7,490
Single Family
7,490
Multi-Family
0
Businesses
341
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Craig Grove • GRT Realty
Mls Name: RGVMLS
Mls Provider:
Mls ID: #29762876
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.