Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Watauga at 8212 April Ln, Watauga, TX, 76148 uses $97,793 cash to close to unlock $3,709/yr annual cash flow and $309/mo monthly cash flow. Total monthly income runs $2,483/mo, and a $1,444/mo payment keeps the spread at $309/mo. Purchase price stands at $295,000, and rental yield measures 10.1% with $2,483/mo rent. Return on cash invested shows 23.7% in year one, and 5% annual appreciation builds toward $81,503 over five years. Five-year ROI reaches 124.77% and total cumulative return in cash records $122,018. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,483/mo property income covering a $1,444/mo payment rather than investor’s personal income.
Single Family
Built in 1985
7,753 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76148, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,026 (100%) |
| Owner Occupied HU | 6,370 (70.6%) |
| Renter Occupied HU | 2,444 (27.1%) |
| Vacant Housing Units | 212 ( 2.3%) |
| Median Home Value | $279,490 |
| Average Home Value | $350,876 |
Residential
8,430
Single Family
8,396
Multi-Family
34
Businesses
671
Date | Event | Price |
|---|---|---|
| 2025-07-24 | Listed for sale | $295,000 |
| 2019-07-11 | Sold | N/A |
| 2019-06-24 | Pending sale | $190,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-24 | $5807.43 | 0.83% | $271,670 | 1.82% |
| 2023-07-24 | $5759.91 | 8.83% | $266,802 | 22.08% |
| 2022-07-24 | $5292.58 | 6.34% | $218,548 | 10.12% |
Listed by: Gene Lamb • United Real Estate DFW
Mls Name: NTREIS
Mls ID: #20988614
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
