8210 Willow St, Laurel, MD, 20707 | 7.09% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8210 Willow St, Laurel, MD, 20707 | 7.09% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1088 sft

5404 67th Ave, Riverdale, MD, 20737

1 Bed
1 Bath
800 sft

910 M St NW APT 407, Washington, DC, 20001

3 Bed
3 Bath
1500 sft

345 O St SW, Washington, DC, 20024

2 Bed
1 Bath
1154 sft

7757 Willow Point Dr #7757, Falls Church, VA, 22042

Nearby investment properties with comparable prices

4 Bed
2 Bath
2080 sft

13005 Bluhill Rd, Silver Spring, MD, 20906

4 Bed
2 Bath
1353 sft

1704 Grandin Ave, Rockville, MD, 20851

4 Bed
3 Bath
1952 sft

2124 Aventurine Way, Silver Spring, MD, 20904

5 Bed
2 Bath
2240 sft

12910 Crisfield Rd, Silver Spring, MD, 20906

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Laurel at 8210 Willow St, Laurel, MD, 20707 offers a 7.09% rental yield on a $529,000 purchase with $3,127/mo rent. 94% in year one. Equity gained on principal adds $3,414/yr while 5% annual appreciation supports $146,153 over five years. Portfolio math shows five-year ROI at 97.66% and total cumulative return in cash at $169,961. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,127/mo property income against a $2,589/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1981

7,500 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautifully updated 3-bedroom, 2.-bath split level home, perfectly located. With a functional layout, desirable upgrades, and a prime location near shopping, dining, and major highways, this home offers comfort, style and convenience. The main level features refinished hardwood floors, a bright living and dining area, and an updated kitchen, fresh painted, granite countertops, and modern appliances. The entire home has been freshly painted (2025), giving it a clean, modern feel. The fully finished basement offer a very nice family room walk-up level offers additional space, to a nice open extra large back yard.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20707, Laurel, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,875 (100%)
Owner Occupied HU	8,466 (53.3%)
Renter Occupied HU	6,620 (41.7%)
Vacant Housing Units	789 ( 5.0%)
Median Home Value	$507,151
Average Home Value	$561,046