821 Windy PassBarstowCA92311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Barstow at 821 Windy Pass, Barstow, CA, 92311 uses $82,842 cash to close to unlock $4,443/yr annual cash flow and $370/mo monthly cash flow. Total monthly income runs $1,916/mo, and a $1,223/mo payment keeps the spread at $370/mo. Purchase price stands at $249,900, and rental yield measures 9.2% with $1,916/mo rent. Return on cash invested shows 25.27% in year one, and 5% annual appreciation builds toward $69,043 over five years. Five-year ROI reaches 131.63% and total cumulative return in cash records $109,046. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,916/mo property income covering a $1,223/mo payment rather than investor’s personal income.
Single Family
Built in 1980
4,185 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92311, Barstow, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,211 (100%) |
| Owner Occupied HU | 6,044 (45.7%) |
| Renter Occupied HU | 6,061 (45.9%) |
| Vacant Housing Units | 1,106 ( 8.4%) |
| Median Home Value | $198,238 |
| Average Home Value | $305,671 |
Housing Distribution
Address Breakdown
Residential
12,052
Single Family
11,302
Multi-Family
750
Businesses
743
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Frye • Hamilton Landon Real Estate
Mls Name: CRMLS
Mls ID: #HD25250221