821 W Kachina TrlPhoenixAZ85041
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Phoenix at 821 W Kachina Trl, Phoenix, AZ, 85041 uses $34,808 cash to close to unlock $2,187/yr annual cash flow and $182/mo monthly cash flow. Total monthly income runs $803/mo, and a $514/mo payment keeps the spread at $182/mo. Purchase price stands at $105,000, and rental yield measures 9.18% with $803/mo rent. Return on cash invested shows 26.19% in year one, and 5% annual appreciation builds toward $29,010 over five years. Five-year ROI reaches 136.25% and total cumulative return in cash records $47,426. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $803/mo property income covering a $514/mo payment rather than investor’s personal income.
Manufactured
Built in 2017
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85041, Phoenix, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,096 (100%) |
| Owner Occupied HU | 14,738 (69.9%) |
| Renter Occupied HU | 5,699 (27.0%) |
| Vacant Housing Units | 659 ( 3.1%) |
| Median Home Value | $393,856 |
| Average Home Value | $511,661 |
Housing Distribution
Address Breakdown
Residential
20,027
Single Family
12,767
Multi-Family
7,260
Businesses
445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laura L Ramirez • HomeSmart Premier
Mls Name: ARMLS
Mls Provider:
Mls ID: #6796803
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010