821 Virginia Park Cir NEAtlantaGA30306
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Atlanta at 821 Virginia Park Cir NE, Atlanta, GA, 30306 listed at $808,000 pairs $6,038/mo rent with a $3,955/mo payment to leave $1,120/mo cash flow. Total monthly income runs $6,038/mo, and annual cash flow reaches $13,442/yr on $265,832 cash to close. Return on cash invested measures 25.12% in year one, and rental yield registers 8.97% at a $808,000 basis. Equity gained on principal adds $5,214/yr, and annual property appreciation at 5% supports $223,236 by year five. Five-year ROI tracks 130.61% and total cumulative return in cash totals $347,195. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,038/mo property income relative to a $3,955/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2015
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30306, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,791 (100%) |
| Owner Occupied HU | 6,947 (54.3%) |
| Renter Occupied HU | 5,118 (40.0%) |
| Vacant Housing Units | 726 ( 5.7%) |
| Median Home Value | $851,880 |
| Average Home Value | $914,740 |
Housing Distribution
Address Breakdown
Residential
12,342
Single Family
9,298
Multi-Family
3,044
Businesses
494
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices