








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Lockhart at 821 Silent Valley Rd, Lockhart, TX, 78644 priced at $999,999 converts $2,550/mo rent into after a $4,895/mo obligation. Total monthly income equals $2,550/mo. Return on cash invested prints 3.43% in year one, and rental yield reads 3.06% against a $999,999 entry. Equity gained on principal adds $6,453/yr, while 5% annual appreciation compiles into $276,281 by year five. Five-year ROI reaches 15.64% and total cumulative return in cash sums $51,447. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,550/mo property income covering a $4,895/mo payment, not borrower’s personal income.
Single Family
Built in 2018
5.14 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78644, Lockhart, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,724 (100%) |
| Owner Occupied HU | 5,615 (64.4%) |
| Renter Occupied HU | 2,384 (27.3%) |
| Vacant Housing Units | 725 ( 8.3%) |
| Median Home Value | $234,543 |
| Average Home Value | $282,891 |
Residential
8,067
Single Family
7,406
Multi-Family
661
Businesses
755
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Skyler Harmon • Lone Star Realty - Lockhart
Mls Name: Unlock MLS
Mls ID: #8796675