821 Rocky Hill Rd, Rocky Hill, KY, 42163 | $270/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1400 sft

128 Grand Ave, Glasgow, KY, 42141

Investment Property+ 1 more

2 Bed
1 Bath
864 sft

105 Blackwood St, Glasgow, KY, 42141

2 Bed
2 Bath
2176 sft

231 Broadway St, Smiths Grove, KY, 42171

1 Bed
2 Bath
1568 sft

924 Boatlanding Rd, Bowling Green, KY, 42101

Nearby investment properties with comparable prices

2 Bed
1 Bath
828 sft

221 Garmon Ave, Glasgow, KY, 42141

3 Bed
1 Bath
960 sft

605 Doris Ave, Cave City, KY, 42127

3 Bed
1 Bath
1128 sft

118 Scott St, Glasgow, KY, 42141

2 Bed
1 Bath
1164 sft

415 Owen St, Cave City, KY, 42127

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rocky Hill at 821 Rocky Hill Rd, Rocky Hill, KY, 42163 priced at $169,900 converts $1,304/mo rent into $270/mo cash flow after a $832/mo obligation. Total monthly income equals $1,304/mo, and annual cash flow totals $3,234/yr on $56,322 invested. Return on cash invested prints 25.65% in year one, and rental yield reads 9.21% against a $169,900 entry. Equity gained on principal adds $1,096/yr, while 5% annual appreciation compiles into $46,940 by year five. Five-year ROI reaches 133.55% and total cumulative return in cash sums $75,218. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,304/mo property income covering a $832/mo payment, not borrower’s personal income.

Single Family

Built in 2002

2.20 Acres lot

$N/A/sqft

No HOA