821 Ray Rd, Hyattsville, MD, 20783 | 7.45% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1305 sft

5904 Mount Eagle Dr APT 105, Alexandria, VA, 22303

2 Bed
2 Bath
893 sft

1013 17th Pl NE APT 3, Washington, DC, 20002

3 Bed
4 Bath
2308 sft

8725 Silent Ct, Odenton, MD, 21113

3 Bed
2 Bath
1330 sft

3618 Martin Luther King Jr Ave SE, Washington, DC, 20032

Nearby investment properties with comparable prices

3 Bed
3 Bath
2182 sft

7270 Contee Rd, Laurel, MD, 20707

1 Bed
1 Bath
700 sft

1401 R St NW APT 304, Washington, DC, 20009

3 Bed
4 Bath
1958 sft

3051 Lemonade Ln, Upper Marlboro, MD, 20774

3 Bed
4 Bath
1570 sft

Village Walk Dr HOMESITE 9, Montgomery Village, MD, 20886

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hyattsville at 821 Ray Rd, Hyattsville, MD, 20783 at $625,000 posts ROI 20.03% with from $3,882/mo rent. Total monthly income equals $3,882/mo. Return on cash invested measures 20.03% and rental yield reads 7.45% at the current $625,000. Equity gained on principal adds $4,033/yr, and 5% annual appreciation supports $172,676 by year five. Five-year ROI prints 103.49% and total cumulative return in cash totals $212,809. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,882/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 1941

6,728 sqft lot

$N/A/sqft

No HOA