821 Panorama CtWhite SalmonWA98672
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in White Salmon at 821 Panorama Ct, White Salmon, WA, 98672 priced at $1,100,000 converts $2,280/mo rent into after a $5,384/mo obligation. Total monthly income equals $2,280/mo. Return on cash invested prints 5.78% in year one, and rental yield reads 2.49% against a $1,100,000 entry. Equity gained on principal adds $7,098/yr, while 5% annual appreciation compiles into $303,910 by year five. Five-year ROI reaches 26.75% and total cumulative return in cash sums $95,347. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,280/mo property income covering a $5,384/mo payment, not borrower’s personal income.
Single Family
Built in 2006
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98672, White Salmon, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,337 (100%) |
| Owner Occupied HU | 2,195 (65.8%) |
| Renter Occupied HU | 804 (24.1%) |
| Vacant Housing Units | 338 (10.1%) |
| Median Home Value | $757,396 |
| Average Home Value | $758,845 |
Housing Distribution
Address Breakdown
Residential
1,455
Single Family
1,432
Multi-Family
23
Businesses
259
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maui Meyer • Copper West Real Estate
Mls Name: RMLS (OR)
Mls ID: #706374664