821 Old Tarboro Rd, Wendell, NC, 27591 | $442/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1642 sft

501 Sarazen Drive, Clayton, NC, 27527

3 Bed
3 Bath
- sft

8132 Rolling Glenn Dr, Raleigh, NC, 27616

3 Bed
2 Bath
1481 sft

5909 Royal Coach Ct, Raleigh, NC, 27612

2 Bed
3 Bath
1697 sft

3634 Olympia Dr, Raleigh, NC, 27603

Nearby investment properties with comparable prices

3 Bed
3 Bath
1442 sft

1152 Robins Nest Dr, Youngsville, NC, 27596

2 Bed
3 Bath
1448 sft

2527 Trout Stream Dr, Raleigh, NC, 27604

3 Bed
2 Bath
1386 sft

150 N Chubb Rdg, Clayton, NC, 27520

3 Bed
2 Bath
1386 sft

156 N Chubb Rdg, Clayton, NC, 27520

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wendell at 821 Old Tarboro Rd, Wendell, NC, 27591 earns $442/mo cash flow from $2,340/mo rent with a $1,476/mo payment. Total monthly income totals $2,340/mo, and annual cash flow totals $5,307/yr on $99,944 capital. ROI tracks 25.22% on current figures, and rental yield reads 9.31% at a $301,490 purchase. Equity gained on principal adds $1,945/yr, and 5% annual appreciation supports $83,296 over five years. Five-year ROI reaches 131.49% and total cumulative return in cash sums $131,412. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,340/mo property income instead of your personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

$360 semi-annually HOA