Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Moody at 821 Old Country Rd, Moody, TX, 76557 generates $2,298/mo in rent, after a $3,815/mo payment. Total monthly income is $2,298/mo. Return on cash invested sits at 4.88% in year one, and rental yield is 3.54% on a $779,510 entry. Equity gained on principal adds $5,030/yr, while 5% annual appreciation builds toward $215,364 over five years. Five-year ROI reaches 23.43% and total cumulative return in cash sums $60,091. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,298/mo property income rather than buyer’s personal income.
Single Family
Built in 1998
37.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76557, Moody, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,381 (100%) |
| Owner Occupied HU | 1,740 (73.1%) |
| Renter Occupied HU | 407 (17.1%) |
| Vacant Housing Units | 234 ( 9.8%) |
| Median Home Value | $284,242 |
| Average Home Value | $325,204 |
Residential
2,228
Single Family
2,228
Multi-Family
0
Businesses
62
Date | Event | Price |
|---|---|---|
| 2025-05-09 | Listed for sale | $650,000 |
| 2025-03-25 | Pending sale | $650,000 |
| 2024-12-27 | Price change | $650,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $1416.14 | N/A | $692,298 | 47.14% |
| 2023-10-09 | N/A | N/A | $470,487 | 5.83% |
| 2022-10-09 | $2729.80 | 12.57% | $444,572 | 17.31% |
Listed by: N/A • N/A
Mls Name: NextHome
Mls Provider:
Mls ID: #224832
