821 Oglethorpe St NEWashingtonDC20011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 821 Oglethorpe St NE, Washington, DC, 20011 offers a 8.85% rental yield on a $527,300 purchase with $3,887/mo rent. Total monthly income registers $3,887/mo, and a $2,581/mo payment leaves $683/mo available for distribution. Annual cash flow reaches $8,200/yr on $173,482 to close, and return on cash invested stands at 24.79% in year one. Equity gained on principal adds $3,403/yr while 5% annual appreciation supports $145,683 over five years. Portfolio math shows five-year ROI at 128.83% and total cumulative return in cash at $223,499. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,887/mo property income against a $2,581/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1952
1,846 sqft lot
$N/A/sqft
0 HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20011, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,769 (100%) |
| Owner Occupied HU | 13,345 (48.1%) |
| Renter Occupied HU | 12,310 (44.3%) |
| Vacant Housing Units | 2,114 ( 7.6%) |
| Median Home Value | $721,753 |
| Average Home Value | $798,090 |
Housing Distribution
Address Breakdown
Residential
26,797
Single Family
15,791
Multi-Family
11,006
Businesses
800
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A