821 Oglethorpe St NE, Washington, DC, 20011 | $683/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

821 Oglethorpe St NE, Washington, DC, 20011 | $683/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2484 sft

11645 Newbridge Ct, Reston, VA, 20191

4 Bed
3 Bath
2046 sft

4766 Tapestry Dr, Fairfax, VA, 22032

3 Bed
3 Bath
1783 sft

3650 S Glebe Rd UNIT 1049, Arlington, VA, 22202

3 Bed
4 Bath
2157 sft

4425 Macarthur Blvd NW, Washington, DC, 20007

Nearby investment properties with comparable prices

2 Bed
3 Bath
1283 sft

1717 Braddock Pl, Alexandria, VA, 22302

2 Bed
2 Bath
880 sft

989 S Buchanan St UNIT 312, Arlington, VA, 22204

2 Bed
2 Bath
1334 sft

8123 Harper Valley Ln #40, Falls Church, VA, 22042

3 Bed
2 Bath
1576 sft

2645 S Walter Reed Dr UNIT C, Arlington, VA, 22206

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 821 Oglethorpe St NE, Washington, DC, 20011 offers a 8.85% rental yield on a $527,300 purchase with $3,887/mo rent. Total monthly income registers $3,887/mo, and a $2,581/mo payment leaves $683/mo available for distribution. Annual cash flow reaches $8,200/yr on $173,482 to close, and return on cash invested stands at 24.79% in year one. Equity gained on principal adds $3,403/yr while 5% annual appreciation supports $145,683 over five years. Portfolio math shows five-year ROI at 128.83% and total cumulative return in cash at $223,499. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,887/mo property income against a $2,581/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1952

1,846 sqft lot

$N/A/sqft

0 HOA

More details about the property

Lovely three bedroom, brick, home with formal dining room, HWF, updated kitchen and walk out basement. Ready for you to make it your home. Fort Totten metro. Major developments.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20011, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,769 (100%)
Owner Occupied HU	13,345 (48.1%)
Renter Occupied HU	12,310 (44.3%)
Vacant Housing Units	2,114 ( 7.6%)
Median Home Value	$721,753
Average Home Value	$798,090