821 Ocean Shores Boulevard NWOcean ShoresWA98569
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ocean Shores at 821 Ocean Shores Boulevard NW, Ocean Shores, WA, 98569 priced at $424,900 converts $2,932/mo rent into $378/mo cash flow after a $2,080/mo obligation. Total monthly income equals $2,932/mo, and annual cash flow totals $4,530/yr on $140,854 invested. Return on cash invested prints 23.13% in year one, and rental yield reads 8.28% against a $424,900 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation compiles into $117,392 by year five. Five-year ROI reaches 119.88% and total cumulative return in cash sums $168,849. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,932/mo property income covering a $2,080/mo payment, not borrower’s personal income.
Single Family
Built in 1963
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98569, Ocean Shores, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,041 (100%) |
| Owner Occupied HU | 3,028 (50.1%) |
| Renter Occupied HU | 751 (12.4%) |
| Vacant Housing Units | 2,262 (37.4%) |
| Median Home Value | $437,696 |
| Average Home Value | $590,386 |
Housing Distribution
Address Breakdown
Residential
3,837
Single Family
3,719
Multi-Family
118
Businesses
234
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jasmin Coleman • Oyhut Bay Realty
Mls Name: NWMLS
Mls ID: #2425687