821 Oakwood DrRound Lake BeachIL60073
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Round Lake Beach at 821 Oakwood Dr, Round Lake Beach, IL, 60073 with 5% annual appreciation on a $250,000 basis while $1,783/mo rent supports operations. Total monthly income totals $1,783/mo and a $1,224/mo payment preserves $49/mo for cash returns. Annual cash flow comes to $583/yr on $82,875 deployed, and return on cash invested reaches 20.61% in year one. Equity gained on principal adds $1,613/yr, and five-year appreciation sums $69,070 alongside rental yield of 8.56%. Five-year ROI measures 107.61% and total cumulative return in cash totals $89,182.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,783/mo property income versus a $1,224/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1955
8,407 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60073, Round Lake, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,160 (100%) |
| Owner Occupied HU | 14,941 (74.1%) |
| Renter Occupied HU | 4,561 (22.6%) |
| Vacant Housing Units | 658 ( 3.3%) |
| Median Home Value | $237,289 |
| Average Home Value | $263,973 |
Housing Distribution
Address Breakdown
Residential
19,696
Single Family
18,416
Multi-Family
1,280
Businesses
799
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel Timm • Baird & Warner
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12517507