821 G StreetVaderWA98593
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vader at 821 G Street, Vader, WA, 98593 uses $99,450 cash to close to unlock $2,040/yr annual cash flow and $170/mo monthly cash flow. Total monthly income runs $1,973/mo, and a $1,468/mo payment keeps the spread at $170/mo. Purchase price stands at $300,000, and rental yield measures 7.89% with $1,973/mo rent. Return on cash invested shows 21.96% in year one, and 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 113.6% and total cumulative return in cash records $112,980. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,973/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Manufactured
Built in 1996
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98593, Vader, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 469 (100%) |
| Owner Occupied HU | 366 (78.0%) |
| Renter Occupied HU | 55 (11.7%) |
| Vacant Housing Units | 48 (10.2%) |
| Median Home Value | $518,229 |
| Average Home Value | $628,477 |
Housing Distribution
Address Breakdown
Residential
423
Single Family
423
Multi-Family
0
Businesses
17
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angela K. Filkins • Lewis Real Estate
Mls Name: NWMLS
Mls ID: #2422783