821 E Westcrest RdColbertWA99005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Colbert at 821 E Westcrest Rd, Colbert, WA, 99005 offers $2,760/mo rent that, after a $3,323/mo payment. Total monthly income is $2,760/mo. Return on cash invested measures 12.96% in year one, and rental yield stands at 4.88% at a $679,000 entry. Equity gained on principal adds $4,381/yr while 5% annual appreciation compounds into $187,595 by year five. Five-year ROI records 65.33% and total cumulative return in cash reaches $145,931. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,760/mo property income versus a $3,323/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99005, Colbert, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,714 (100%) |
| Owner Occupied HU | 3,414 (91.9%) |
| Renter Occupied HU | 228 ( 6.1%) |
| Vacant Housing Units | 72 ( 1.9%) |
| Median Home Value | $622,276 |
| Average Home Value | $660,747 |
Housing Distribution
Address Breakdown
Residential
3,550
Single Family
3,370
Multi-Family
180
Businesses
97
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Reed Perry • Amplify Real Estate Services
Mls Name: SMLS
Mls ID: #202526841