Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Crowley at 821 E Mustang St, Crowley, TX, 76036 offers a 11.03% rental yield on a $240,000 purchase with $2,206/mo rent. Total monthly income registers $2,206/mo, and a $1,175/mo payment leaves $388/mo available for distribution. Annual cash flow reaches $4,661/yr on $79,560 to close, and return on cash invested stands at 25.77% in year one. Equity gained on principal adds $1,549/yr while 5% annual appreciation supports $66,308 over five years. Portfolio math shows five-year ROI at 136.1% and total cumulative return in cash at $108,278. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,206/mo property income against a $1,175/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1966
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Date | Event | Price |
|---|---|---|
| 2025-05-12 | Listed for sale | $240,000 |
| 2022-09-16 | Sold | N/A |
| 2022-08-23 | Pending sale | $235,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-12 | $5312.19 | -6.05% | $226,457 | -5.74% |
| 2023-05-12 | $5654.08 | 47.15% | $240,235 | 17.96% |
| 2022-05-12 | $3842.47 | -0.15% | $203,663 | 27.86% |
Listed by: Laura Lane • Monument Realty
Mls Name: NTREIS
Mls ID: #20932309
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
