821 De Leon Ct #102DunedinFL34698
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dunedin at 821 De Leon Ct #102, Dunedin, FL, 34698 listed at $207,400 pairs $2,508/mo rent with a $1,015/mo payment to leave $498/mo cash flow. Total monthly income runs $2,508/mo, and annual cash flow reaches $5,978/yr on $68,753 cash to close. Return on cash invested measures 28.6% in year one, and rental yield registers 14.51% at a $207,400 basis. Equity gained on principal adds $1,338/yr, and annual property appreciation at 5% supports $57,301 by year five. Five-year ROI tracks 154.14% and total cumulative return in cash totals $105,975. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,508/mo property income relative to a $1,015/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1972
N/A lot
$N/A/sqft
$574 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34698, Dunedin, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,000 (100%) |
| Owner Occupied HU | 14,160 (61.6%) |
| Renter Occupied HU | 5,242 (22.8%) |
| Vacant Housing Units | 3,598 (15.6%) |
| Median Home Value | $435,918 |
| Average Home Value | $490,822 |
Housing Distribution
Address Breakdown
Residential
20,476
Single Family
16,000
Multi-Family
4,476
Businesses
990
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gonzalo Martinez • EIGHT MILE REALTY
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8320148
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511