821 Chalan DrLaredoTX78045
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Laredo at 821 Chalan Dr, Laredo, TX, 78045 priced at $214,950 pairs $1,984/mo rent with $435/mo cash flow after a $1,052/mo payment. Total monthly income equals $1,984/mo, and annual cash flow comes to $5,214/yr on $71,256 invested. Return on cash invested is 27.23% in year one, and rental yield stands at 11.08% on a $214,950 basis. Equity gained on principal adds $1,387/yr, and 5% annual appreciation accumulates to $59,387 by year five. Five-year ROI measures 143.45% and total cumulative return in cash reaches $102,214. For financing, Ziffy Mortgage’s DSCR program evaluates $1,984/mo property income against a $1,052/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2005
4,950 sqft lot
$N/A/sqft
$252 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78045, Laredo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,093 (100%) |
| Owner Occupied HU | 16,632 (75.3%) |
| Renter Occupied HU | 4,594 (20.8%) |
| Vacant Housing Units | 867 ( 3.9%) |
| Median Home Value | $251,630 |
| Average Home Value | $271,402 |
Housing Distribution
Address Breakdown
Residential
21,940
Single Family
17,982
Multi-Family
3,958
Businesses
2,349
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alicia Alatorre-Bernal • Leonelo Cruz Real Estate Com
Mls Name: LAR
Mls Provider:
Mls ID: #20253140
Disclaimer: 2025 Laredo Multiple Listing Service. Information is deemed to be reliable but not guaranteed. Information is provided exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.