821 174th Avenue NWLakebayWA98349
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,090/mo, and a $3,690/mo payment. Purchase price stands at $754,000, and rental yield measures 6.51% with $4,090/mo rent. Return on cash invested shows 17.92% in year one, and 5% annual appreciation builds toward $208,316 over five years. Five-year ROI reaches 91.93% and total cumulative return in cash records $228,049. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,090/mo property income covering a $3,690/mo payment rather than investor’s personal income.
Single Family
Built in 2025
2.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98349, Lakebay, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,736 (100%) |
| Owner Occupied HU | 1,798 (65.7%) |
| Renter Occupied HU | 277 (10.1%) |
| Vacant Housing Units | 661 (24.2%) |
| Median Home Value | $616,279 |
| Average Home Value | $639,491 |
Housing Distribution
Address Breakdown
Residential
1,707
Single Family
1,707
Multi-Family
0
Businesses
74
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Keegan Burmark • Adelbern Real Estate LLC
Mls Name: NWMLS
Mls ID: #2464533