Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 8209 Whistling Duck Dr, Fort Worth, TX, 76118 at $520,000 posts ROI 17.24% with from $3,538/mo rent. Total monthly income equals $3,538/mo. Return on cash invested measures 17.24% and rental yield reads 8.16% at the current $520,000. Equity gained on principal adds $3,355/yr, and 5% annual appreciation supports $143,666 by year five. Five-year ROI prints 90.33% and total cumulative return in cash totals $154,535. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,538/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2015
6,054 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 76118, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,640 (100%) |
| Owner Occupied HU | 4,497 (67.7%) |
| Renter Occupied HU | 1,835 (27.6%) |
| Vacant Housing Units | 308 ( 4.6%) |
| Median Home Value | $335,346 |
| Average Home Value | $367,708 |
Residential
6,239
Single Family
5,543
Multi-Family
696
Businesses
696
Date | Event | Price |
|---|---|---|
| 2025-05-01 | Listed for sale | $520,000 |
| 2023-08-17 | Sold | N/A |
| 2023-08-07 | Pending sale | $519,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-01 | $11148.13 | 52.02% | $518,426 | 5.15% |
| 2023-05-01 | $7333.10 | -12.27% | $493,026 | 23.88% |
| 2022-05-01 | $8358.50 | 4.95% | $397,996 | 12.95% |
Listed by: Ashley Goralski • 6th Ave Homes
Mls Name: NTREIS
Mls ID: #20916981
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
