Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Worthington at 8207 Lehman Rd, Worthington, IN, 47471 priced at $400,000 pairs $2,552/mo rent with $151/mo cash flow after a $1,958/mo payment. Total monthly income equals $2,552/mo, and annual cash flow comes to $1,808/yr on $132,600 invested. Return on cash invested is 21.27% in year one, and rental yield stands at 7.66% on a $400,000 basis. Equity gained on principal adds $2,581/yr, and 5% annual appreciation accumulates to $110,513 by year five. Five-year ROI measures 109.9% and total cumulative return in cash reaches $145,732. For financing, Ziffy Mortgage’s DSCR program evaluates $2,552/mo property income against a $1,958/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1996
21 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47471, Worthington, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,188 (100%) |
| Owner Occupied HU | 826 (69.5%) |
| Renter Occupied HU | 226 (19.0%) |
| Vacant Housing Units | 136 (11.4%) |
| Median Home Value | $122,464 |
| Average Home Value | $181,262 |
Residential
1,187
Single Family
1,162
Multi-Family
25
Businesses
84
Date | Event | Price |
|---|---|---|
| 2025-05-02 | Listed for sale | $400,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-05 | $2734.30 | 15.58% | $355,000 | 17.12% |
| 2023-05-05 | $2365.68 | -8.36% | $303,100 | 24.89% |
| 2022-05-05 | $2581.56 | 48.60% | $242,700 | 3.41% |
Listed by: Debbie Foutch • Owen County Home Company
Mls Name: IRMLS
Mls Provider:
Mls ID: #202515799
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
