8206 Water Color Dr, Land O Lakes, FL, 34638 | 7.65% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3139 sft

3539 Lake Padgett Dr, Land O Lakes, FL, 34639

3 Bed
3 Bath
2361 sft

4242 Isonzo Way, Wesley Chapel, FL, 33543

3 Bed
3 Bath
1622 sft

10222 Estero Bay Ln, Tampa, FL, 33625

4 Bed
2 Bath
2152 sft

7902 Heather Ct, Tampa, FL, 33634

Nearby investment properties with comparable prices

5 Bed
3 Bath
2584 sft

422 Challice Dr, Spring Hill, FL, 34609

4 Bed
3 Bath
2820 sft

8712 Fountain Ave, Tampa, FL, 33615

3 Bed
3 Bath
2398 sft

1229 Holiday Dr, Tarpon Springs, FL, 34689

3 Bed
2 Bath
1528 sft

3546 Flamingo Blvd, Hernando Beach, FL, 34607

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $5,101/mo, and a $3,915/mo payment. Purchase price stands at $799,800, and rental yield measures 7.65% with $5,101/mo rent. Return on cash invested shows 19.12% in year one, and 5% annual appreciation builds toward $220,970 over five years. Five-year ROI reaches 99.17% and total cumulative return in cash records $260,945. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,101/mo property income covering a $3,915/mo payment rather than investor’s personal income.

Single Family

Built in 2019

8,382 sqft lot

$N/A/sqft

No HOA